Files
itinova-budget-si/client/src/data_bp2027.json

847 lines
20 KiB
JSON

{
"meta": {
"titre": "BP2027 - Prévisionnel 2027 CAPEX DSI",
"nb_etablissements": 55,
"colonnes": {
"renouvellement_2025": "Parc informatique — Enveloppe Renouvellement 2025 (Source : ITINOVA Siège)",
"renouvellement_2026": "Parc informatique — Enveloppe Renouvellement 2026 (Source : ITINOVA Siège)",
"renouvellement_2027": "Parc informatique — Renouvellement 2027 (calculé par vétusté)",
"machines_supplementaires": "Parc informatique — Acquisition machines supplémentaires",
"appel_malade": "Système Appel Malade / Anti Fugue",
"telephonie": "Installation téléphonique",
"wifi": "Réseau WiFi",
"video_surveillance": "Vidéo Surveillance",
"copieurs": "Copieurs",
"visio": "Équipement Visio Conférence",
"autres": "Autres investissements SI",
"commentaires": "Commentaires"
}
},
"etablissements": [
{
"code": "1001BPT",
"nom": "FAM ST JOSEPH",
"renouvellement_2025": 0,
"renouvellement_2026": 7141,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1001GRF",
"nom": "EAM / EANM CORBONOD",
"renouvellement_2025": 0,
"renouvellement_2026": 8966,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1001VAR",
"nom": "ITEP / SESSAD CHATEAU DE VAREY",
"renouvellement_2025": 0,
"renouvellement_2026": 13219,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1015CHA",
"nom": "MECS CHANTECLAIR",
"renouvellement_2025": 0,
"renouvellement_2026": 6027,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1031MER",
"nom": "MECS MERLY",
"renouvellement_2025": 0,
"renouvellement_2026": 14184,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1038MBN",
"nom": "ITEP / SESSAD MONTBERNIER",
"renouvellement_2025": 0,
"renouvellement_2026": 17945,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1038RAC",
"nom": "MECS L'ETOILE DU RACHAIS",
"renouvellement_2025": 0,
"renouvellement_2026": 9157,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1042CLA",
"nom": "MECS LA CLAIRIERE",
"renouvellement_2025": 0,
"renouvellement_2026": 7059,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1063CRD",
"nom": "CRDV",
"renouvellement_2025": 0,
"renouvellement_2026": 22000,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069BOU",
"nom": "IME JEAN BOURJADE",
"renouvellement_2025": 0,
"renouvellement_2026": 12835,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069CJO",
"nom": "ITEP SESSAD CLAIR'JOIE",
"renouvellement_2025": 0,
"renouvellement_2026": 16000,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069GOR",
"nom": "CEM HENRY GORMAND",
"renouvellement_2025": 0,
"renouvellement_2026": 26272,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069IVP",
"nom": "IMP INSTITUT ST VINCENT DE PAUL",
"renouvellement_2025": 0,
"renouvellement_2026": 12850,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069POR",
"nom": "MECS LE PORT",
"renouvellement_2025": 0,
"renouvellement_2026": 5693,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1069SEG",
"nom": "IME EDOUARD SEGUIN",
"renouvellement_2025": 0,
"renouvellement_2026": 6758,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083ADV",
"nom": "CHRS LES ADRETS DU VAR",
"renouvellement_2025": 0,
"renouvellement_2026": 11550,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083MAS",
"nom": "IME MASYLVA",
"renouvellement_2025": 0,
"renouvellement_2026": 1900,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083MIC",
"nom": "ESAT LES MIMOSAS BC",
"renouvellement_2025": 0,
"renouvellement_2026": 0,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083MIS",
"nom": "ESAT LES MIMOSAS BS",
"renouvellement_2025": 0,
"renouvellement_2026": 1900,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083QVT",
"nom": "SIAO 115 TOULON",
"renouvellement_2025": 0,
"renouvellement_2026": 5700,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083SAV",
"nom": "SAVS LES MIMOSAS",
"renouvellement_2025": 0,
"renouvellement_2026": 0,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1083SYL",
"nom": "IME SYLVABELLE",
"renouvellement_2025": 0,
"renouvellement_2026": 9250,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1084CAC",
"nom": "ESAT LES ATELIERS CHAUD D'ABRIEU BC",
"renouvellement_2025": 0,
"renouvellement_2026": 0,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1084CAS",
"nom": "ESAT LES ATELIERS CHAUD D'ABRIEU BS",
"renouvellement_2025": 0,
"renouvellement_2026": 3500,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1084RAM",
"nom": "FOYER DE VIE LA RAMADE",
"renouvellement_2025": 0,
"renouvellement_2026": 1500,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1084ROU",
"nom": "FOYER D'HEBERGEMENT LA ROUVILLIERE",
"renouvellement_2025": 0,
"renouvellement_2026": 1000,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "1084SLM",
"nom": "SAVS LA MERCI-SAVA84",
"renouvellement_2025": 0,
"renouvellement_2026": 500,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2001AJB",
"nom": "ACCUEUIL DE JOUR BON REPOS",
"renouvellement_2025": 0,
"renouvellement_2026": 0,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2001BRP",
"nom": "EHPAD BON REPOS",
"renouvellement_2025": 0,
"renouvellement_2026": 3263,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2001GRE",
"nom": "EHPAD LE CLOS DE GREX",
"renouvellement_2025": 0,
"renouvellement_2026": 8967,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2001MUS",
"nom": "EHPAD ST VINCENT DE PAUL BELLEGARDE",
"renouvellement_2025": 0,
"renouvellement_2026": 8303,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2001ROS",
"nom": "EHPAD SOEUR ROSALIE",
"renouvellement_2025": 0,
"renouvellement_2026": 5924,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2003BBN",
"nom": "EHPAD ST JOSEPH",
"renouvellement_2025": 0,
"renouvellement_2026": 4992,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2011MON",
"nom": "EHPAD ST VINCENT DE PAUL MONTOLIEU",
"renouvellement_2025": 0,
"renouvellement_2026": 6006,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2013ANG",
"nom": "SSR L'ANGELUS",
"renouvellement_2025": 0,
"renouvellement_2026": 10570,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2021BEA",
"nom": "EHPAD ST VINCENT DE PAUL VIGNOLES",
"renouvellement_2025": 0,
"renouvellement_2026": 5108,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2021MOU",
"nom": "EHPAD LES LOGIS DU PARC MOUSSIER",
"renouvellement_2025": 0,
"renouvellement_2026": 4728,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2026STA",
"nom": "EHPAD SAINTE ANNE",
"renouvellement_2025": 0,
"renouvellement_2026": 6190,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2026STM",
"nom": "EHPAD SAINTE MARTHE",
"renouvellement_2025": 0,
"renouvellement_2026": 5341,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2032RSR",
"nom": "EHPAD LA ROSERAIE",
"renouvellement_2025": 0,
"renouvellement_2026": 5589,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2038ROC",
"nom": "EHPAD NOTRE DAME DES ROCHES",
"renouvellement_2025": 0,
"renouvellement_2026": 8053,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2042PRO",
"nom": "EHPAD LA PROVIDENCE",
"renouvellement_2025": 0,
"renouvellement_2026": 17079,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2063ABV",
"nom": "SSR AUVERGNE BASSE VISION",
"renouvellement_2025": 0,
"renouvellement_2026": 2031,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2063VSJ",
"nom": "EHPAD LA VILLA SAINT JEAN",
"renouvellement_2025": 0,
"renouvellement_2026": 5324,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2064CON",
"nom": "SSR VILLA CONCHA BERRI",
"renouvellement_2025": 0,
"renouvellement_2026": 14267,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2064CSH",
"nom": "CSI HENDAYE",
"renouvellement_2025": 0,
"renouvellement_2026": 0,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2069MAU",
"nom": "EHPAD RESIDENCE CARDINAL MAURIN",
"renouvellement_2025": 0,
"renouvellement_2026": 7455,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2069PET",
"nom": "EHPAD DOROTHEE PETIT",
"renouvellement_2025": 0,
"renouvellement_2026": 5406,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2069SAL",
"nom": "EHPAD NOTRE DAME DE LA SALETTE",
"renouvellement_2025": 0,
"renouvellement_2026": 9206,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2069THE",
"nom": "EHPAD LOUISE THERESE",
"renouvellement_2025": 0,
"renouvellement_2026": 4111,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2073NDM",
"nom": "EHPAD FOYER NOTRE-DAME",
"renouvellement_2025": 0,
"renouvellement_2026": 7507,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2074MAR",
"nom": "SSR LA MARTERAYE",
"renouvellement_2025": 0,
"renouvellement_2026": 22573,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2081ANC",
"nom": "EHPAD LOUISE ANCEAU",
"renouvellement_2025": 0,
"renouvellement_2026": 5776,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2081BLA",
"nom": "EHPAD SAINT VINCENT DE PAUL BLAN",
"renouvellement_2025": 0,
"renouvellement_2026": 5806,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
},
{
"code": "2083SCL",
"nom": "EHPAD SAINTE CATHERINE LABOURE",
"renouvellement_2025": 0,
"renouvellement_2026": 7368,
"machines_supplementaires": 0,
"appel_malade": 0,
"telephonie": 0,
"wifi": 0,
"video_surveillance": 0,
"copieurs": 0,
"visio": 0,
"autres": 0,
"commentaires": ""
}
]
}